Skip to content

Sample report

The structure of a decision report: conclusion first, then scenarios, breakpoint, conditions to change and sources.

Illustrative example. Assumed figures; no observed sales and no review by a qualified person. The report is delivered in the conversation with the AI assistant, and every plan can open the web report page and share it by link.

Second outlet for a bakery

Should the owner open a second outlet next year?

Confidence: low · No review by a person

Conclusion

Open a kiosk for one quarter first. A full outlet pays back only if yearly net cash reaches the higher case: net present value (NPV) is USD 1.07 million there, and USD -0.16 million in the lower case.

Option that meets the objective

One-quarter kiosk pilot

A short kiosk lease with daily sales logging shows within a quarter whether cash reaches the higher case, at a small exit cost.

Scenario comparison

Net present value over ten years from opening

  • Lower cashUSD -0.16 million
  • Higher cashUSD 1.07 million
  • No demandUSD -0.40 million

Breakpoint

The conclusion reverses when yearly net cash falls below the level of the higher case.

Conditions to change

VariableCurrentRequiredEffect
Yearly net cash300 thousand USD per yearThe higher-case level, worth USD 1.07 million over ten yearsBelow it, the outlet loses USD -0.16 million.

Next step

Sign a short kiosk lease and log sales every day for one quarter.

  • Negotiate a short kiosk leaseShop owner · 2026-11
  • Set up daily sales loggingShop manager · 2026-10-15
Mechanism chain, sources, limits and terms

Model mechanism chain

  1. Daily footfall
  2. Counter sales
  3. Net cash
  4. Payback

Sources and limitations

  • Owner survey of walk-in traffic near the proposed site (illustrative data)
  • Illustrative sample; no observed sales and no review by a person.

Terms

NPV: net profit after the money put in is paid back, over ten years; a negative value means the outlay is not recovered.

Reports support decisions; they are not financial, investment, legal or tax advice.